STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $166.4M | $187.4M | $221.1M | $258.6M | $273.8M | |
| YoY % | +15.3% | +12.6% | +18.0% | +17.0% | +5.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $75.8M | $91.7M | $114.1M | $136.7M | $148.3M | |
| YoY % | +21.0% | +20.9% | +24.5% | +19.8% | +8.5% | |
| Margin % | 45.6% | 48.9% | 51.6% | 52.9% | 54.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $380,000 | $15.4M | $37.4M | $49.7M | $57.5M | |
| YoY % | +103.4% | +3960.0% | +142.4% | +33.0% | +15.6% | |
| Margin % | 0.2% | 8.2% | 16.9% | 19.2% | 21.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-11.7M | $5.0M | $29.1M | $42.8M | $51.1M | |
| YoY % | +46.3% | +142.7% | +485.1% | +47.1% | +19.3% | |
| Margin % | -7.0% | 2.7% | 13.2% | 16.6% | 18.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-31.1M | $2.9M | $44.0M | $30.2M | $45.1M | |
| YoY % | -120.0% | +109.3% | +1415.8% | -31.4% | +49.3% | |
| Net Margin | -18.7% | 1.6% | 19.9% | 11.7% | 16.5% | |
| EPS (GAAP) | -$1.30 | $0.12 | $1.75 | $1.17 | $1.74 | |
| YoY % | -113.1% | +109.2% | +1358.3% | -33.1% | +48.7% |