STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $52.8M | $36.4M | $17.7M | $17.9M | $20.7M | |
| YoY % | — | -31.1% | -51.3% | +1.1% | +15.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $51.5M | $34.8M | $16.2M | $-4.4M | $-6.7M | |
| YoY % | — | -32.3% | -53.4% | -126.9% | -54.0% | |
| Margin % | 97.6% | 95.8% | 91.8% | -24.4% | -32.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $22.7M | $6.0M | $-12.5M | $-8.6M | $-11.5M | |
| YoY % | — | -73.5% | -307.9% | +31.2% | -33.8% | |
| Margin % | 42.9% | 16.5% | -70.6% | -48.0% | -55.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $11.3M | $-8.4M | $-28.5M | $-26.1M | $-188.9M | |
| YoY % | — | -174.3% | -241.0% | +8.7% | -624.5% | |
| Margin % | 21.3% | -23.0% | -161.3% | -145.7% | -914.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $6.9M | $-10.8M | $-32.2M | $-29.3M | $-197.3M | |
| YoY % | — | -256.4% | -196.5% | +8.8% | -572.8% | |
| Net Margin | 13.1% | -29.8% | -181.7% | -163.9% | -955.2% | |
| EPS (GAAP) | $0.34 | -$0.47 | -$15.35 | -$5.33 | -$31.50 | |
| YoY % | — | -238.2% | -3166.0% | +65.3% | -491.0% |