STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $336.6M | $372.5M | $403.0M | $405.5M | |
| YoY % | — | +10.7% | +8.2% | +0.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $167.3M | $185.2M | $215.7M | $214.9M | |
| YoY % | — | +10.7% | +16.5% | -0.4% | |
| Margin % | 49.7% | 49.7% | 53.5% | 53.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $98.9M | $110.7M | $133.7M | $132.0M | |
| YoY % | — | +12.0% | +20.8% | -1.3% | |
| Margin % | 29.4% | 29.7% | 33.2% | 32.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $84.1M | $87.3M | $106.0M | $94.8M | |
| YoY % | — | +3.8% | +21.4% | -10.5% | |
| Margin % | 25.0% | 23.4% | 26.3% | 23.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $56.0M | $60.2M | $69.3M | $56.0M | |
| YoY % | — | +7.5% | +15.1% | -19.2% | |
| Net Margin | 16.6% | 16.2% | 17.2% | 13.8% | |
| EPS (GAAP) | $0.52 | $0.52 | $0.60 | $0.45 | |
| YoY % | — | — | +15.4% | -25.0% |