STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $139.7M | $277.0M | $383.5M | $493.6M | |
| YoY % | — | +98.3% | +38.4% | +28.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $126.6M | $252.2M | $339.0M | $434.6M | |
| YoY % | — | +99.3% | +34.4% | +28.2% | |
| Margin % | 90.6% | 91.1% | 88.4% | 88.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $19.8M | $15.2M | $-21.0M | $-3.3M | |
| YoY % | — | -23.5% | -238.5% | +84.3% | |
| Margin % | 14.2% | 5.5% | -5.5% | -0.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $18.4M | $10.8M | $-28.1M | $-14.0M | |
| YoY % | — | -41.1% | -359.1% | +50.1% | |
| Margin % | 13.2% | 3.9% | -7.3% | -2.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $13.8M | $9.8M | $-29.3M | $-1.6M | |
| YoY % | — | -28.6% | -397.4% | +94.4% | |
| Net Margin | 9.9% | 3.6% | -7.6% | -0.3% | |
| EPS (GAAP) | $0.27 | $0.18 | -$0.55 | -$0.03 | |
| YoY % | — | -33.3% | -405.6% | +94.5% |