STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $127.8M | $117.9M | $96.1M | $86.6M | $30.8M | |
| YoY % | -1.1% | -7.7% | -18.5% | -9.9% | -64.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $91.7M | $89.3M | $70.0M | $58.9M | $21.1M | |
| YoY % | -8.2% | -2.5% | -21.6% | -15.8% | -64.1% | |
| Margin % | 71.7% | 75.8% | 72.9% | 68.1% | 68.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $12.7M | $16.2M | $-1.3M | $-1.1M | $-7.9M | |
| YoY % | -19.3% | +27.1% | -107.8% | +12.8% | -622.5% | |
| Margin % | 10.0% | 13.7% | -1.3% | -1.3% | -25.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $6.4M | $10.0M | $-6.9M | $-6.2M | $-11.3M | |
| YoY % | -37.0% | +57.7% | -168.3% | +9.8% | -82.4% | |
| Margin % | 5.0% | 8.5% | -7.1% | -7.1% | -36.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $3.5M | $6.7M | $-5.3M | $-6.3M | $-12.2M | |
| YoY % | -36.0% | +92.7% | -179.6% | -17.3% | -93.8% | |
| Net Margin | 2.7% | 5.7% | -5.6% | -7.2% | -39.5% | |
| EPS (GAAP) | $0.14 | $0.27 | -$0.22 | -$0.26 | -$0.50 | |
| YoY % | -33.3% | +92.9% | -181.5% | -18.2% | -92.3% |