STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $5.6B | $5.2B | $5.0B | |
| YoY % | — | -7.8% | -4.5% | |
| P / Sales | 1.6x | 0.8x | 1.1x | |
| EV / Sales | 26.6x | 25.6x | 24.5x | |
| Gross Profit, Adj. | $3.6B | $3.1B | $2.5B | |
| YoY % | — | -12.6% | -19.2% | |
| Margin % | 63.4% | 60.1% | 50.8% | |
| EV / Gross Profit | 41.9x | 42.6x | 48.1x | |
| EBITDA, Adj. | $1.9B | $1.6B | $1.1B | |
| YoY % | — | -16.3% | -29.6% | |
| Margin % | 34.4% | 31.2% | 23.0% | |
| EV / EBITDA | 77.3x | 81.8x | 106.2x | |
| EBIT | $1.8B | $1.6B | $1.1B | |
| YoY % | — | -13.1% | -29.9% | |
| Margin % | 32.3% | 30.4% | 22.3% | |
| EV / EBIT | 82.5x | 84.1x | 109.7x | |
| Net Income | $1.1B | $984.0M | $681.0M | |
| YoY % | — | -13.0% | -30.8% | |
| Net Margin | 20.1% | 18.9% | 13.7% | |
| EPS (GAAP) | $2.66 | $2.58 | $2.12 | |
| YoY % | — | -3.0% | -17.8% |