STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $52.2M | $52.2M | $253.7M | $279.5M | |
| YoY % | — | -0.1% | +386.4% | +10.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $12.4M | $9.3M | $152.7M | $177.5M | |
| YoY % | — | -25.0% | +1542.9% | +16.2% | |
| Margin % | 23.8% | 17.8% | 60.2% | 63.5% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-4.7M | $-17.1M | $-24.1M | $-22.1M | |
| YoY % | — | -265.0% | -40.9% | +8.2% | |
| Margin % | -9.0% | -32.7% | -9.5% | -7.9% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-6.3M | $-19.4M | $-80.0M | $-31.4M | |
| YoY % | — | -208.4% | -312.9% | +60.7% | |
| Margin % | -12.0% | -37.1% | -31.5% | -11.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-3.5M | $-12.1M | $-89.8M | $-39.3M | |
| YoY % | — | -243.2% | -640.3% | +56.2% | |
| Net Margin | -6.8% | -23.3% | -35.4% | -14.1% | |
| EPS (GAAP) | -$0.12 | -$0.26 | -$1.16 | -$0.41 | |
| YoY % | — | -116.7% | -346.2% | +64.7% |