STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.1B | $3.5B | $4.3B | $5.0B | $4.4B | |
| YoY % | -37.5% | +12.9% | +21.9% | +17.2% | -11.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.1B | $2.4B | $3.1B | $3.5B | $2.9B | |
| YoY % | -47.6% | +14.0% | +30.3% | +12.1% | -17.8% | |
| Margin % | 67.8% | 68.5% | 73.2% | 70.1% | 64.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $973.0M | $932.0M | $2.4B | $2.9B | $2.0B | |
| YoY % | -68.1% | -4.2% | +154.7% | +23.4% | -30.4% | |
| Margin % | 31.5% | 26.7% | 55.8% | 58.7% | 45.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-2.6B | $-1.6B | $251.0M | $-492.0M | $-1.3B | |
| YoY % | -442.5% | +37.0% | +115.6% | -296.0% | -168.1% | |
| Margin % | -82.8% | -46.2% | 5.9% | -9.9% | -29.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-2.4B | $-998.0M | $-1.1B | $-66.0M | $-1.5B | |
| YoY % | -301.1% | +59.1% | -12.0% | +94.1% | -2190.9% | |
| Net Margin | -78.9% | -28.6% | -26.3% | -1.3% | -34.1% | |
| EPS (GAAP) | -$6.07 | -$2.32 | -$2.38 | -$0.14 | -$3.16 | |
| YoY % | -285.6% | +61.8% | -2.6% | +94.1% | -2157.1% |