STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $160.7M | $289.6M | $558.7M | $703.8M | $764.6M | |
| YoY % | — | +80.2% | +92.9% | +26.0% | +8.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $160.7M | $289.6M | $326.5M | $405.7M | $401.6M | |
| YoY % | — | +80.2% | +12.7% | +24.3% | -1.0% | |
| Margin % | 100.0% | 100.0% | 58.4% | 57.6% | 52.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $121.7M | $207.0M | $298.4M | $380.4M | $372.1M | |
| YoY % | — | +70.1% | +44.2% | +27.5% | -2.2% | |
| Margin % | 75.7% | 71.5% | 53.4% | 54.1% | 48.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $112.6M | $184.0M | $218.9M | $283.5M | $156.7M | |
| YoY % | — | +63.4% | +19.0% | +29.5% | -44.7% | |
| Margin % | 70.1% | 63.5% | 39.2% | 40.3% | 20.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $28.5M | $139.7M | $156.9M | $146.0M | $134.0M | |
| YoY % | — | +391.0% | +12.3% | -6.9% | -8.2% | |
| Net Margin | 17.7% | 48.2% | 28.1% | 20.7% | 17.5% | |
| EPS (GAAP) | $0.89 | $4.10 | $3.96 | $3.08 | $1.49 | |
| YoY % | — | +360.7% | -3.4% | -22.2% | -51.6% |