STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $9.7M | $9.5M | $5.0M | $28.9M | $36.9M | |
| YoY % | +81.5% | -1.8% | -47.0% | +474.8% | +27.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $9.7M | $9.4M | $4.3M | $15.7M | $8.4M | |
| YoY % | +81.5% | -2.5% | -54.7% | +269.6% | -46.9% | |
| Margin % | 100.0% | 99.3% | 84.8% | 54.5% | 22.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-113.8M | $-78.7M | $-65.7M | $-48.2M | $-55.3M | |
| YoY % | -55.2% | +30.9% | +16.5% | +26.7% | -14.7% | |
| Margin % | -1178.7% | -830.0% | -1307.1% | -166.7% | -149.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-114.4M | $-79.5M | $-66.1M | $-48.5M | $-55.5M | |
| YoY % | -55.0% | +30.5% | +16.8% | +26.6% | -14.3% | |
| Margin % | -1184.5% | -838.4% | -1315.4% | -167.9% | -150.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-114.8M | $-82.8M | $-69.5M | $-49.5M | $-57.2M | |
| YoY % | -54.4% | +27.9% | +16.0% | +28.8% | -15.6% | |
| Net Margin | -1188.7% | -872.9% | -1382.2% | -171.1% | -154.8% | |
| EPS (GAAP) | -$22.60 | -$11.15 | -$135.23 | -$28.52 | -$21.32 | |
| YoY % | -807.6% | +50.7% | -1112.8% | +78.9% | +25.2% |