STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $69.8M | $10.1M | $14.3M | $14.7M | $17.9M | |
| YoY % | — | -85.6% | +42.6% | +2.4% | +22.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $20.2M | $1.4M | $2.4M | $1.7M | $2.3M | |
| YoY % | — | -93.0% | +69.6% | -27.7% | +31.3% | |
| Margin % | 28.9% | 14.0% | 16.6% | 11.7% | 12.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-13.2M | $-32.6M | $-28.8M | $-35.2M | $-55.6M | |
| YoY % | — | -147.0% | +11.5% | -22.1% | -57.8% | |
| Margin % | -18.9% | -324.0% | -201.2% | -240.0% | -309.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-18.9M | $-34.0M | $-30.4M | $-36.8M | $-57.7M | |
| YoY % | — | -80.1% | +10.6% | -21.1% | -56.9% | |
| Margin % | -27.0% | -338.4% | -212.0% | -250.9% | -321.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-23.5M | $-47.8M | $-55.3M | $-39.0M | $-54.9M | |
| YoY % | — | -102.9% | -15.8% | +29.5% | -40.8% | |
| Net Margin | -33.7% | -475.4% | -386.0% | -265.7% | -305.9% | |
| EPS (GAAP) | -$6.90 | -$8.10 | -$60.00 | -$28.50 | -$25.20 | |
| YoY % | — | -17.4% | -640.7% | +52.5% | +11.6% |