STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $224.0M | $207.9M | |
| YoY % | — | -7.2% | |
| P / Sales | 4.1x | 3.2x | |
| EV / Sales | 9.1x | 8.6x | |
| Gross Profit, Adj. | $224.0M | $207.9M | |
| YoY % | — | -7.2% | |
| Margin % | 100.0% | 100.0% | |
| EV / Gross Profit | 9.1x | 8.6x | |
| EBITDA, Adj. | $181.7M | $164.9M | |
| YoY % | — | -9.2% | |
| Margin % | 81.1% | 79.3% | |
| EV / EBITDA | 11.2x | 10.8x | |
| EBIT | $185.4M | $169.2M | |
| YoY % | — | -8.7% | |
| Margin % | 82.7% | 81.4% | |
| EV / EBIT | 11.0x | 10.6x | |
| Net Income | $122.4M | $93.3M | |
| YoY % | — | -23.7% | |
| Net Margin | 54.6% | 44.9% | |
| EPS (GAAP) | $2.26 | $1.86 | |
| YoY % | — | -17.7% |