STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.4B | $1.6B | $1.7B | $1.8B | $2.0B | |
| YoY % | +4.7% | +13.9% | +7.9% | +5.1% | +13.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $290.5M | $372.3M | $427.9M | $416.1M | $462.7M | |
| YoY % | +5.6% | +28.2% | +14.9% | -2.8% | +11.2% | |
| Margin % | 21.2% | 23.8% | 25.4% | 23.5% | 23.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $64.7M | $120.0M | $157.6M | $154.6M | $188.3M | |
| YoY % | +19.4% | +85.4% | +31.4% | -1.9% | +21.8% | |
| Margin % | 4.7% | 7.7% | 9.4% | 8.7% | 9.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $25.1M | $56.8M | $108.8M | $109.8M | $131.6M | |
| YoY % | +30.8% | +126.5% | +91.4% | +0.9% | +19.9% | |
| Margin % | 1.8% | 3.6% | 6.5% | 6.2% | 6.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $11.1M | $17.6M | $50.6M | $54.4M | $62.7M | |
| YoY % | +186.0% | +59.2% | +187.0% | +7.4% | +15.2% | |
| Net Margin | 0.8% | 1.1% | 3.0% | 3.1% | 3.1% | |
| EPS (GAAP) | $0.15 | $0.24 | $0.70 | $0.77 | $0.94 | |
| YoY % | +151.7% | +60.0% | +191.7% | +10.0% | +22.1% |