STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.8M | $10.0M | $27.1M | $50.0M | $64.6M | |
| YoY % | — | +164.6% | +170.4% | +84.2% | +29.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-2.1M | $-1.7M | $13.1M | $23.1M | $39.5M | |
| YoY % | — | +20.4% | +870.3% | +76.0% | +71.4% | |
| Margin % | -56.4% | -17.0% | 48.3% | 46.1% | 61.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-23.3M | $-72.6M | $-53.5M | $-40.0M | $-6.2M | |
| YoY % | — | -211.0% | +26.2% | +25.2% | +84.4% | |
| Margin % | -615.4% | -723.3% | -197.3% | -80.0% | -9.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-26.6M | $-75.8M | $-56.5M | $-43.5M | $-10.4M | |
| YoY % | — | -185.3% | +25.4% | +23.1% | +76.1% | |
| Margin % | -700.9% | -755.7% | -208.4% | -87.0% | -16.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-33.2M | $-82.8M | $-65.8M | $-51.7M | $-16.9M | |
| YoY % | — | -149.5% | +20.5% | +21.4% | +67.3% | |
| Net Margin | -874.8% | -824.8% | -242.4% | -103.4% | -26.1% | |
| EPS (GAAP) | -$4.38 | -$5.16 | -$2.66 | -$1.60 | -$0.34 | |
| YoY % | — | -17.8% | +48.4% | +39.8% | +78.8% |