STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $152.2M | $176.1M | $197.5M | $168.2M | $110.3M | |
| YoY % | -57.3% | +15.7% | +12.2% | -14.8% | -34.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $152.2M | $176.1M | $197.5M | $168.2M | $110.3M | |
| YoY % | +98.1% | +15.7% | +12.2% | -14.8% | -34.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-14.5M | $-5.2M | $-1.1M | $16.4M | $4.0M | |
| YoY % | -138.6% | +64.2% | +79.7% | +1657.1% | -75.4% | |
| Margin % | -9.5% | -2.9% | -0.5% | 9.7% | 3.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-117.4M | $-77.6M | $-52.3M | $-50.1M | $-40.2M | |
| YoY % | +19.0% | +33.9% | +32.6% | +4.2% | +19.8% | |
| Margin % | -77.1% | -44.1% | -26.5% | -29.8% | -36.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-168.9M | $120.7M | $-59.3M | $-54.9M | $-44.1M | |
| YoY % | +13.6% | +171.5% | -149.1% | +7.3% | +19.6% | |
| Net Margin | -111.0% | 68.6% | -30.0% | -32.7% | -40.0% | |
| EPS (GAAP) | -$1.85 | $10.32 | -$5.01 | -$3.50 | -$2.80 | |
| YoY % | +73.8% | +657.8% | -148.5% | +30.1% | +20.0% |