STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $652.3M | $1.2B | $1.3B | $1.3B | $1.5B | |
| YoY % | — | +83.3% | +5.0% | +6.9% | +13.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $652.3M | $1.2B | $1.3B | $599.2M | $660.8M | |
| YoY % | — | +83.3% | +5.0% | -52.3% | +10.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 44.6% | 43.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $30.6M | $133.0M | $140.3M | $152.0M | $158.2M | |
| YoY % | — | +334.2% | +5.5% | +8.4% | +4.0% | |
| Margin % | 4.7% | 11.1% | 11.2% | 11.3% | 10.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $27.8M | $52.4M | $64.1M | $34.2M | $56.8M | |
| YoY % | — | +88.2% | +22.5% | -46.7% | +66.3% | |
| Margin % | 4.3% | 4.4% | 5.1% | 2.5% | 3.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-3.2M | $67.6M | $31.6M | $-915,000 | $18.2M | |
| YoY % | — | +2209.6% | -53.2% | -102.9% | +2088.6% | |
| Net Margin | -0.5% | 5.7% | 2.5% | -0.1% | 1.2% | |
| EPS (GAAP) | -$0.10 | $1.53 | $0.70 | -$0.02 | $0.31 | |
| YoY % | — | +1630.0% | -54.2% | -102.9% | +1650.0% |