STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.8B | $1.2B | $1.4B | $3.2B | |
| YoY % | — | -34.0% | +18.4% | +128.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $417.6M | $170.0M | $168.1M | $754.7M | |
| YoY % | — | -59.3% | -1.1% | +348.9% | |
| Margin % | 22.9% | 14.1% | 11.8% | 23.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $293.9M | $25.9M | $58.7M | $608.7M | |
| YoY % | — | -91.2% | +127.1% | +936.7% | |
| Margin % | 16.1% | 2.2% | 4.1% | 18.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-10.5M | $-313.2M | $-125.4M | $379.5M | |
| YoY % | — | -2869.3% | +59.9% | +402.5% | |
| Margin % | -0.6% | -26.0% | -8.8% | 11.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-106.2M | $-346.9M | $-119.4M | $315.0M | |
| YoY % | — | -226.8% | +65.6% | +363.7% | |
| Net Margin | -5.8% | -28.8% | -8.4% | 9.7% | |
| EPS (GAAP) | -$0.86 | -$1.62 | -$0.53 | $1.26 | |
| YoY % | — | -88.4% | +67.3% | +337.7% |