STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $42.2M | $160.2M | $234.2M | $5.1M | |
| YoY % | — | +279.7% | +46.2% | — | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $22.2M | $54.0M | $37.8M | $3.6M | |
| YoY % | — | +143.3% | -30.0% | — | |
| Margin % | 52.7% | 33.7% | 16.2% | 72.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $11.7M | $40.4M | $25.1M | $3.1M | |
| YoY % | — | +244.6% | -37.8% | +137.5% | |
| Margin % | 27.8% | 25.2% | 10.7% | 61.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $10.0M | $38.2M | $17.7M | $1.5M | |
| YoY % | — | +280.8% | -53.6% | +114.8% | |
| Margin % | 23.8% | 23.8% | 7.6% | 29.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-13.1M | $30.4M | $17.6M | $-220.9M | |
| YoY % | — | +332.1% | -42.0% | -3917.1% | |
| Net Margin | -31.0% | 19.0% | 7.5% | -4359.1% | |
| EPS (GAAP) | -$140.80 | $282.60 | $88.40 | -$953.00 | |
| YoY % | — | +300.7% | -68.7% | -3432.2% |