STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $5.4M | $4.7M | |
| YoY % | — | -13.0% | |
| P / Sales | 0.5x | 5.7x | |
| EV / Sales | 1.4x | 7.0x | |
| Gross Profit, Adj. | $1.8M | $955,846 | |
| YoY % | — | -47.7% | |
| Margin % | 33.6% | 20.2% | |
| EV / Gross Profit | 4.1x | 34.4x | |
| EBITDA, Adj. | $-1.1M | $-10.5M | |
| YoY % | — | -823.6% | |
| Margin % | -21.0% | -223.0% | |
| EV / EBITDA | -6.6x | -3.1x | |
| EBIT | $-1.2M | $-10.7M | |
| YoY % | — | -824.3% | |
| Margin % | -21.4% | -226.9% | |
| EV / EBIT | -6.5x | -3.1x | |
| Net Income | $-524,643 | $9.9M | |
| YoY % | — | +1983.1% | |
| Net Margin | -9.7% | 209.0% | |
| EPS (GAAP) | -$4408.76 | $3.04 | |
| YoY % | — | +100.1% |