STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $44,000 | $45,000 | $47,000 | $2.2M | $605,000 | |
| YoY % | -81.4% | +2.3% | +4.4% | +4585.1% | -72.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $44,000 | $45,000 | $47,000 | $2.2M | $605,000 | |
| YoY % | -81.4% | +2.3% | +4.4% | +4585.1% | -72.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-120.9M | $-93.6M | $-88.8M | $-142.2M | $-192.3M | |
| YoY % | +49.1% | +22.6% | +5.0% | -60.1% | -35.2% | |
| Margin % | -274756.8% | -207897.8% | -189008.5% | -6458.2% | -31789.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-124.5M | $-99.1M | $-98.4M | $-156.3M | $-220.9M | |
| YoY % | +47.9% | +20.4% | +0.7% | -58.8% | -41.4% | |
| Margin % | -282954.5% | -220266.7% | -209338.3% | -7095.9% | -36509.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-120.8M | $-96.4M | $-96.2M | $-157.8M | $-221.9M | |
| YoY % | +49.0% | +20.2% | +0.2% | -64.0% | -40.6% | |
| Net Margin | -274565.9% | -214273.3% | -204736.2% | -7165.2% | -36669.6% | |
| EPS (GAAP) | -$1.47 | -$1.20 | -$1.22 | -$0.43 | -$0.59 | |
| YoY % | +55.6% | +18.4% | -1.7% | +64.8% | -37.2% |