STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $95,000 | $49.7M | $35.8M | $68.9M | |
| YoY % | — | — | -27.9% | +92.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $23,000 | $-86.0M | $-214.1M | $-230.4M | |
| YoY % | — | — | -149.0% | -7.6% | |
| Margin % | 24.2% | -172.9% | -597.3% | -334.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-362.3M | $-679.9M | $-613.9M | $-533.7M | |
| YoY % | — | +0.8% | +9.7% | +13.1% | |
| Margin % | -381381.1% | -1367.3% | -1713.0% | -775.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-382.7M | $-702.6M | $-649.8M | $-916.5M | |
| YoY % | — | -1.3% | +7.5% | -41.0% | |
| Margin % | -402878.9% | -1413.0% | -1813.2% | -1330.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-384.3M | $-784.2M | $-966.3M | $-958.2M | |
| YoY % | — | -13.6% | -23.2% | +0.8% | |
| Net Margin | -404497.9% | -1577.2% | -2696.2% | -1391.5% | |
| EPS (GAAP) | -$35.40 | -$53.40 | -$36.23 | -$17.56 | |
| YoY % | — | -2.3% | +32.2% | +51.5% |