STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $68.5M | $35.8M | $28.7M | $12.5M | $0 | |
| YoY % | -60.3% | -47.8% | -19.7% | -56.6% | -100.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $68.5M | $35.8M | $28.7M | $12.5M | $0 | |
| YoY % | -60.3% | -47.8% | -19.7% | -56.6% | -100.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | — | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-32.0M | $-88.7M | $-71.5M | $-61.3M | $-9.8M | |
| YoY % | -127.0% | -177.0% | +19.4% | +14.2% | +84.0% | |
| Margin % | -46.7% | -247.9% | -248.9% | -491.4% | — | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-33.6M | $-90.8M | $-72.9M | $-62.4M | $-9.8M | |
| YoY % | -128.6% | -170.1% | +19.7% | +14.3% | +84.3% | |
| Margin % | -49.1% | -253.7% | -253.8% | -500.5% | — | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-40.4M | $-85.2M | $-72.0M | $-53.6M | $-12.7M | |
| YoY % | -142.1% | -110.9% | +15.5% | +25.5% | +76.2% | |
| Net Margin | -58.9% | -238.1% | -250.6% | -429.7% | — | |
| EPS (GAAP) | -$12.69 | -$26.46 | -$20.70 | -$12.96 | -$9.79 | |
| YoY % | -145.6% | -108.5% | +21.8% | +37.4% | +24.5% |