STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.5B | $2.6B | $2.8B | |
| YoY % | — | +2.4% | +9.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $2.1B | $2.2B | $2.4B | |
| YoY % | — | +4.4% | +9.1% | |
| Margin % | 84.2% | 85.8% | 85.4% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $982.0M | $1.2B | $1.2B | |
| YoY % | — | +22.9% | -2.6% | |
| Margin % | 39.4% | 47.3% | 42.1% | |
| EV / EBITDA | — | — | — | |
| EBIT | $355.0M | $896.0M | $1.0B | |
| YoY % | — | +152.4% | +12.2% | |
| Margin % | 14.3% | 35.1% | 35.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $3.9B | $554.0M | $836.0M | |
| YoY % | — | -85.7% | +50.9% | |
| Net Margin | 156.1% | 21.7% | 29.9% | |
| EPS (GAAP) | $6.05 | $0.92 | $1.41 | |
| YoY % | — | -84.8% | +53.3% |