STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $396.8M | $309.3M | $552.6M | $589.5M | $286.8M | |
| YoY % | -2.3% | -22.0% | +78.7% | +6.7% | -51.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $181.7M | $110.6M | $228.8M | $148.5M | $52.0M | |
| YoY % | -10.9% | -39.2% | +106.9% | -35.1% | -65.0% | |
| Margin % | 45.8% | 35.8% | 41.4% | 25.2% | 18.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $29.7M | $-17.7M | $107.9M | $-16.7M | $-52.7M | |
| YoY % | -44.7% | -159.7% | +708.9% | -115.5% | -215.8% | |
| Margin % | 7.5% | -5.7% | 19.5% | -2.8% | -18.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $20.8M | $-100.5M | $77.8M | $-25.3M | $-93.4M | |
| YoY % | -42.8% | -584.1% | +177.4% | -132.5% | -268.8% | |
| Margin % | 5.2% | -32.5% | 14.1% | -4.3% | -32.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $14.7M | $-92.8M | $59.8M | $-22.4M | $-105.4M | |
| YoY % | -44.2% | -733.1% | +164.5% | -137.5% | -369.9% | |
| Net Margin | 3.7% | -30.0% | 10.8% | -3.8% | -36.8% | |
| EPS (GAAP) | $0.48 | -$3.13 | $1.86 | -$0.72 | -$3.34 | |
| YoY % | -43.5% | -752.1% | +159.4% | -138.7% | -363.9% |