STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $6.6B | $6.5B | $3.4B | $3.4B | $3.5B | |
| YoY % | +4.2% | -0.9% | -47.2% | -2.3% | +4.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.8B | $3.7B | $2.3B | $2.1B | $2.3B | |
| YoY % | +2.8% | -2.5% | -39.4% | -5.5% | +7.6% | |
| Margin % | 57.9% | 56.9% | 65.4% | 63.3% | 65.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.9B | $1.8B | $1.7B | $1.7B | $1.4B | |
| YoY % | +5.2% | -9.4% | -5.5% | +4.2% | -17.0% | |
| Margin % | 29.4% | 26.9% | 48.1% | 51.4% | 40.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.2B | $-475.0M | $870.0M | $679.0M | $872.0M | |
| YoY % | +7.4% | -139.1% | +283.2% | -22.0% | +28.4% | |
| Margin % | 18.5% | -7.3% | 25.3% | 20.2% | 24.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $429.0M | $-712.0M | $-415.0M | $-6.0M | $963.0M | |
| YoY % | -14.5% | -266.0% | +41.7% | +98.6% | +16150.0% | |
| Net Margin | 6.5% | -10.9% | -12.1% | -0.2% | 27.5% | |
| EPS (GAAP) | $1.20 | -$2.00 | -$1.16 | -$0.02 | $2.67 | |
| YoY % | -13.7% | -266.7% | +42.0% | +98.3% | +13450.0% |