STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2016 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $23.0M | $19.2M | $19.7M | $19.7M | $38.3M | |
| YoY % | -37.5% | -16.7% | +145.3% | +145.3% | +95.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.1M | $4.0M | $7.4M | $7.4M | $2.5M | |
| YoY % | -67.0% | +27.7% | +252.7% | +252.7% | -66.8% | |
| Margin % | 13.5% | 20.7% | 37.6% | 37.6% | 6.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-8.4M | $-12.9M | $-10.7M | $-10.7M | $-12.6M | |
| YoY % | +27.4% | -54.4% | +36.9% | +36.9% | -17.0% | |
| Margin % | -36.3% | -67.3% | -54.7% | -54.7% | -32.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-9.8M | $-13.8M | $-11.0M | $-11.0M | $-12.9M | |
| YoY % | +27.2% | -40.2% | +36.5% | +36.5% | -16.5% | |
| Margin % | -42.7% | -71.9% | -56.1% | -56.1% | -33.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-10.8M | $-15.4M | $-11.2M | $-11.2M | $-13.4M | |
| YoY % | +23.0% | -42.9% | +45.3% | +45.3% | -19.5% | |
| Net Margin | -46.7% | -80.1% | -57.1% | -57.1% | -35.0% | |
| EPS (GAAP) | -$0.35 | -$0.38 | -$0.21 | -$0.21 | -$0.20 | |
| YoY % | +30.0% | -8.6% | +50.0% | +50.0% | +4.8% |