STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $499.4M | $215.9M | $223.5M | $255.4M | |
| YoY % | — | -56.8% | +3.5% | +14.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $322.2M | $152.9M | $154.4M | $186.7M | |
| YoY % | — | -52.5% | +1.0% | +20.9% | |
| Margin % | 64.5% | 70.8% | 69.1% | 73.1% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $185.3M | $129.4M | $107.5M | $111.4M | |
| YoY % | — | -30.2% | -16.9% | +3.6% | |
| Margin % | 37.1% | 59.9% | 48.1% | 43.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $69.0M | $48.1M | $35.2M | $51.9M | |
| YoY % | — | -30.3% | -26.8% | +47.3% | |
| Margin % | 13.8% | 22.3% | 15.8% | 20.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-153.6M | $-197.9M | $111.6M | $57.1M | |
| YoY % | — | -28.9% | +156.4% | -48.8% | |
| Net Margin | -30.8% | -91.7% | 49.9% | 22.4% | |
| EPS (GAAP) | -$12.43 | -$15.35 | $6.74 | $2.50 | |
| YoY % | — | -23.5% | +143.9% | -62.9% |