STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $0 | $0 | $503,906 | $77,044 | |
| YoY % | — | — | — | — | -84.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $0 | $0 | $0 | $159,606 | $-1.5M | |
| YoY % | — | — | — | — | -1025.0% | |
| Margin % | — | — | — | 31.7% | -1916.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-1.9M | $-4.4M | $-4.7M | $-7.3M | $-8.2M | |
| YoY % | — | -136.4% | -6.3% | -63.5% | -11.3% | |
| Margin % | — | — | — | -1456.7% | -10605.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.9M | $-4.5M | $-4.8M | $-7.6M | $-9.6M | |
| YoY % | — | -134.5% | -6.7% | -65.1% | -26.7% | |
| Margin % | — | — | — | -1502.3% | -12454.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.8M | $-4.5M | $-4.2M | $-13.9M | $-14.1M | |
| YoY % | — | -144.6% | +6.6% | -121.9% | -1.9% | |
| Net Margin | — | — | — | -2755.8% | -18358.0% | |
| EPS (GAAP) | -$0.10 | -$0.25 | -$0.20 | -$0.59 | -$0.57 | |
| YoY % | — | -150.0% | +20.0% | -110.7% | +3.4% |