STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.3B | $1.6B | $1.4B | $1.3B | $1.4B | |
| YoY % | — | +20.5% | -10.6% | -3.7% | +0.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $182.5M | $215.3M | $117.2M | $71.6M | $93.3M | |
| YoY % | — | +18.0% | -45.6% | -38.9% | +30.3% | |
| Margin % | 14.1% | 13.8% | 8.4% | 5.3% | 6.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $166.2M | $219.1M | $133.1M | $70.5M | $106.6M | |
| YoY % | — | +31.8% | -39.3% | -47.0% | +51.2% | |
| Margin % | 12.8% | 14.0% | 9.5% | 5.2% | 7.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $67.5M | $121.4M | $34.6M | $-25.5M | $17.1M | |
| YoY % | — | +79.9% | -71.5% | -173.7% | +167.1% | |
| Margin % | 5.2% | 7.8% | 2.5% | -1.9% | 1.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $66.9M | $140.9M | $49.5M | $-47.6M | $-26.6M | |
| YoY % | — | +110.6% | -64.9% | -196.2% | +44.1% | |
| Net Margin | 5.2% | 9.0% | 3.5% | -3.5% | -2.0% | |
| EPS (GAAP) | $8.89 | $14.42 | $5.04 | -$4.90 | -$2.71 | |
| YoY % | — | +62.2% | -65.0% | -197.2% | +44.7% |