STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $6.0M | $4.9M | $4.9M | $3.0M | $23.7M | |
| YoY % | +126.4% | -18.3% | +0.5% | -39.9% | +700.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $6.0M | $4.9M | $4.9M | $3.0M | $16.3M | |
| YoY % | +126.4% | -18.3% | +0.5% | -39.9% | +451.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 68.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-26.9M | $-28.7M | $-25.0M | $-29.5M | $-32.6M | |
| YoY % | +21.5% | -6.5% | +12.8% | -17.9% | -10.7% | |
| Margin % | -449.0% | -585.3% | -508.0% | -995.8% | -137.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-28.6M | $-30.7M | $-28.4M | $-29.9M | $-34.2M | |
| YoY % | +20.0% | -7.4% | +7.3% | -5.2% | -14.4% | |
| Margin % | -476.7% | -626.8% | -578.1% | -1011.3% | -144.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-29.2M | $-30.4M | $-29.3M | $-29.7M | $-31.3M | |
| YoY % | +20.2% | -3.9% | +3.6% | -1.4% | -5.5% | |
| Net Margin | -488.0% | -620.4% | -595.4% | -1003.8% | -132.2% | |
| EPS (GAAP) | -$1.13 | -$1.16 | -$2.96 | -$1.74 | -$1.42 | |
| YoY % | +50.7% | -2.7% | -155.2% | +41.2% | +18.4% |