STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $217.5M | $277.0M | |
| YoY % | — | +27.4% | |
| P / Sales | 3.1x | 3.7x | |
| EV / Sales | 3.3x | 4.0x | |
| Gross Profit, Adj. | $77.1M | $100.8M | |
| YoY % | — | +30.6% | |
| Margin % | 35.5% | 36.4% | |
| EV / Gross Profit | 9.3x | 11.0x | |
| EBITDA, Adj. | $58.6M | $72.3M | |
| YoY % | — | +23.3% | |
| Margin % | 26.9% | 26.1% | |
| EV / EBITDA | 12.3x | 15.3x | |
| EBIT | $31.1M | $46.7M | |
| YoY % | — | +50.3% | |
| Margin % | 14.3% | 16.9% | |
| EV / EBIT | 23.2x | 23.7x | |
| Net Income | $-150.3M | $38.9M | |
| YoY % | — | +125.9% | |
| Net Margin | -69.1% | 14.1% | |
| EPS (GAAP) | -$1.72 | $0.45 | |
| YoY % | — | +126.2% |