STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.5M | $2.7M | $3.6M | |
| YoY % | — | +9.2% | +32.9% | |
| P / Sales | 3.4x | 6.1x | 11.6x | |
| EV / Sales | 4.1x | 5.7x | 11.0x | |
| Gross Profit, Adj. | $2.2M | $2.3M | $3.0M | |
| YoY % | — | +7.8% | +29.4% | |
| Margin % | 87.7% | 86.5% | 84.2% | |
| EV / Gross Profit | 4.7x | 6.6x | 13.1x | |
| EBITDA, Adj. | $-6.6M | $-7.1M | $-7.8M | |
| YoY % | — | -7.5% | -9.2% | |
| Margin % | -269.3% | -265.0% | -217.7% | |
| EV / EBITDA | -1.5x | -2.1x | -5.1x | |
| EBIT | $-6.7M | $-7.2M | $-7.8M | |
| YoY % | — | -7.4% | -9.4% | |
| Margin % | -270.9% | -266.5% | -219.4% | |
| EV / EBIT | -1.5x | -2.1x | -5.0x | |
| Net Income | $-14.6M | $-8.5M | $-8.6M | |
| YoY % | — | +42.2% | -1.9% | |
| Net Margin | -594.6% | -314.7% | -241.4% | |
| EPS (GAAP) | -$4.50 | -$1.22 | -$0.95 | |
| YoY % | — | +72.9% | +22.1% |