STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $22.3M | $21.3M | $23.3M | $19.8M | |
| YoY % | — | -4.7% | +9.7% | -15.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $22.3M | $21.3M | $23.3M | $12.3M | |
| YoY % | — | -4.7% | +9.7% | -47.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | 62.2% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $609,000 | $915,000 | $3.1M | $1.7M | |
| YoY % | — | +50.2% | +240.3% | -46.5% | |
| Margin % | 2.7% | 4.3% | 13.3% | 8.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-2.3M | $-1.4M | $66,000 | $-1.8M | |
| YoY % | — | +38.5% | +104.7% | -2769.7% | |
| Margin % | -10.2% | -6.6% | 0.3% | -8.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-2.9M | $-1.1M | $-275,000 | $-2.1M | |
| YoY % | — | +62.6% | +74.8% | -650.2% | |
| Net Margin | -13.1% | -5.1% | -1.2% | -10.4% | |
| EPS (GAAP) | -$11550.00 | -$3375.00 | -$750.00 | -$5400.00 | |
| YoY % | — | +70.8% | +77.8% | -620.0% |