STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $495.2M | $415.7M | $473.4M | |
| YoY % | — | -16.1% | +13.9% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $291.7M | $216.5M | $273.7M | |
| YoY % | — | -25.8% | +26.4% | |
| Margin % | 58.9% | 52.1% | 57.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $59.8M | $11.7M | $59.6M | |
| YoY % | — | -80.4% | +407.8% | |
| Margin % | 12.1% | 2.8% | 12.6% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-15.7M | $-20.2M | $23.8M | |
| YoY % | — | -28.9% | +217.8% | |
| Margin % | -3.2% | -4.9% | 5.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $-15.7M | $-16.6M | $13.2M | |
| YoY % | — | -6.0% | +179.3% | |
| Net Margin | -3.2% | -4.0% | 2.8% | |
| EPS (GAAP) | -$0.47 | -$0.49 | $0.39 | |
| YoY % | — | -4.3% | +179.6% |