STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.4B | $2.3B | $2.2B | |
| YoY % | — | -1.0% | -4.4% | |
| P / Sales | 0.3x | 0.3x | 0.6x | |
| EV / Sales | 1.2x | 1.2x | 1.7x | |
| Gross Profit, Adj. | $457.5M | $439.0M | $427.1M | |
| YoY % | — | -4.0% | -2.7% | |
| Margin % | 19.3% | 18.7% | 19.1% | |
| EV / Gross Profit | 6.3x | 6.2x | 8.8x | |
| EBITDA, Adj. | $273.0M | $250.0M | $196.0M | |
| YoY % | — | -8.4% | -21.6% | |
| Margin % | 11.5% | 10.7% | 8.7% | |
| EV / EBITDA | 10.5x | 10.9x | 19.2x | |
| EBIT | $87.5M | $20.2M | $4.2M | |
| YoY % | — | -76.9% | -79.0% | |
| Margin % | 3.7% | 0.9% | 0.2% | |
| EV / EBIT | 32.8x | 135.1x | 883.9x | |
| Net Income | $-83.0M | $-129.7M | $-167.6M | |
| YoY % | — | -56.3% | -29.3% | |
| Net Margin | -3.5% | -5.5% | -7.5% | |
| EPS (GAAP) | -$1.04 | -$1.62 | -$2.08 | |
| YoY % | — | -55.8% | -28.4% |