STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $147.7M | $216.8M | $279.6M | $460.4M | $516.3M | |
| YoY % | +116.5% | +46.8% | +29.0% | +64.7% | +12.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $67.6M | $98.7M | $81.3M | $111.8M | $99.0M | |
| YoY % | +273.9% | +46.0% | -17.6% | +37.5% | -11.4% | |
| Margin % | 45.8% | 45.5% | 29.1% | 24.3% | 19.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-109.0M | $-227.8M | $-558.6M | $-697.8M | $-572.2M | |
| YoY % | +2.7% | -109.0% | -145.2% | -24.9% | +18.0% | |
| Margin % | -73.8% | -105.1% | -199.8% | -151.6% | -110.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-122.6M | $-244.1M | $-652.2M | $-391.6M | $-3.2B | |
| YoY % | -1.1% | -99.2% | -167.2% | +39.9% | -708.3% | |
| Margin % | -83.0% | -112.6% | -233.3% | -85.1% | -613.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-129.4M | $-242.0M | $-602.2M | $-379.0M | $-3.1B | |
| YoY % | -4.8% | -87.1% | -148.9% | +37.1% | -719.6% | |
| Net Margin | -87.6% | -111.6% | -215.4% | -82.3% | -601.6% | |
| EPS (GAAP) | -$1.94 | -$2.66 | -$4.47 | -$1.80 | -$13.18 | |
| YoY % | +26.8% | -37.1% | -68.0% | +59.7% | -632.2% |