STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $809,000 | $1.5M | $1.7M | |
| YoY % | — | +79.7% | +19.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $809,000 | $1.5M | $1.7M | |
| YoY % | — | +79.7% | +19.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-55.5M | $-101.1M | $-126.2M | |
| YoY % | -26.6% | -82.3% | -24.8% | |
| Margin % | -6855.7% | -6955.4% | -7258.7% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-55.5M | $-101.1M | $-126.3M | |
| YoY % | -26.6% | -82.3% | -24.9% | |
| Margin % | -6857.1% | -6956.2% | -7261.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $-65.8M | $-135.6M | $-114.7M | |
| YoY % | +2.3% | -106.2% | +15.4% | |
| Net Margin | -8132.1% | -9328.3% | -6598.1% | |
| EPS (GAAP) | -$2.00 | -$2.29 | -$1.48 | |
| YoY % | +65.0% | -14.5% | +35.4% |