STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.4B | $1.5B | $1.6B | |
| YoY % | — | +6.5% | +6.4% | |
| P / Sales | 2.2x | 2.2x | 2.5x | |
| EV / Sales | 5.5x | 5.6x | 5.9x | |
| Gross Profit, Adj. | $1.0B | $1.1B | $1.2B | |
| YoY % | — | +7.8% | +11.2% | |
| Margin % | 70.4% | 71.3% | 74.6% | |
| EV / Gross Profit | 7.9x | 7.8x | 7.9x | |
| EBITDA, Adj. | $510.9M | $551.0M | $575.3M | |
| YoY % | — | +7.8% | +4.4% | |
| Margin % | 35.9% | 36.4% | 35.7% | |
| EV / EBITDA | 15.4x | 15.3x | 16.6x | |
| EBIT | $300.5M | $323.3M | $325.8M | |
| YoY % | — | +7.6% | +0.8% | |
| Margin % | 21.1% | 21.4% | 20.2% | |
| EV / EBIT | 26.3x | 26.0x | 29.2x | |
| Net Income | $194.1M | $224.1M | $181.1M | |
| YoY % | — | +15.4% | -19.2% | |
| Net Margin | 13.7% | 14.8% | 11.2% | |
| EPS (GAAP) | $3.22 | $3.65 | $2.94 | |
| YoY % | — | +13.4% | -19.5% |