STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $694.5M | $751.2M | $667.6M | $669.3M | $507.4M | |
| YoY % | +61.5% | +8.2% | -11.1% | +0.3% | -24.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $79.3M | $90.9M | $61.9M | $53.1M | $41.6M | |
| YoY % | +43.7% | +14.7% | -31.9% | -14.1% | -21.6% | |
| Margin % | 11.4% | 12.1% | 9.3% | 7.9% | 8.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $27.2M | $32.3M | $6.5M | $19,000 | $-9.1M | |
| YoY % | +25.6% | +19.0% | -79.9% | -99.7% | -48047.4% | |
| Margin % | 3.9% | 4.3% | 1.0% | 0.0% | -1.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $26.7M | $31.9M | $-337,000 | $-9.0M | $-29.9M | |
| YoY % | +26.0% | +19.6% | -101.1% | -2580.1% | -231.4% | |
| Margin % | 3.8% | 4.2% | -0.1% | -1.3% | -5.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $21.0M | $17.2M | $-14.2M | $-8.0M | $-32.8M | |
| YoY % | -3.1% | -18.4% | -182.9% | +43.5% | -308.3% | |
| Net Margin | 3.0% | 2.3% | -2.1% | -1.2% | -6.5% | |
| EPS (GAAP) | $1.01 | $0.82 | -$0.69 | -$0.40 | -$1.76 | |
| YoY % | -21.1% | -18.8% | -184.1% | +42.0% | -340.0% |