STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $939.2M | $923.3M | $950.1M | $929.1M | $926.9M | |
| YoY % | -2.8% | -1.7% | +2.9% | -2.2% | -0.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $264.4M | $249.8M | $264.9M | $264.0M | $282.8M | |
| YoY % | -0.2% | -5.5% | +6.0% | -0.3% | +7.1% | |
| Margin % | 28.1% | 27.1% | 27.9% | 28.4% | 30.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $35.8M | $11.7M | $16.1M | $7.4M | $28.7M | |
| YoY % | -3.7% | -67.3% | +37.2% | -53.9% | +287.1% | |
| Margin % | 3.8% | 1.3% | 1.7% | 0.8% | 3.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $3.1M | $-15.6M | $-8.1M | $-15.4M | $6.9M | |
| YoY % | +36.6% | -606.9% | +48.0% | -89.8% | +145.0% | |
| Margin % | 0.3% | -1.7% | -0.9% | -1.7% | 0.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.4M | $-16.9M | $-10.1M | $-17.3M | $5.7M | |
| YoY % | +14.0% | -805.3% | +40.4% | -71.7% | +132.8% | |
| Net Margin | 0.3% | -1.8% | -1.1% | -1.9% | 0.6% | |
| EPS (GAAP) | $0.04 | -$0.27 | -$0.16 | -$0.27 | $0.09 | |
| YoY % | +33.3% | -775.0% | +40.7% | -68.8% | +133.3% |