STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.9B | $2.5B | $3.0B | |
| YoY % | — | +31.4% | +18.4% | |
| P / Sales | 2.8x | 3.3x | 2.1x | |
| EV / Sales | 3.2x | 3.7x | 2.4x | |
| Gross Profit, Adj. | $287.0M | $813.0M | $1.0B | |
| YoY % | — | +183.3% | +24.1% | |
| Margin % | 15.1% | 32.5% | 34.1% | |
| EV / Gross Profit | 21.2x | 11.5x | 7.0x | |
| EBITDA, Adj. | $173.1M | $591.5M | $652.5M | |
| YoY % | — | +241.7% | +10.3% | |
| Margin % | 9.1% | 23.7% | 22.1% | |
| EV / EBITDA | 35.2x | 15.8x | 10.9x | |
| EBIT | $168.5M | $587.1M | $639.1M | |
| YoY % | — | +248.5% | +8.9% | |
| Margin % | 8.9% | 23.5% | 21.6% | |
| EV / EBIT | 36.2x | 15.9x | 11.1x | |
| Net Income | $1.1M | $306.2M | $509.2M | |
| YoY % | — | +26692.7% | +66.3% | |
| Net Margin | 0.1% | 12.3% | 17.2% | |
| EPS (GAAP) | $0.02 | $3.37 | $3.47 | |
| YoY % | — | +16750.0% | +3.0% |