STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $193.9M | $201.9M | $1.1B | $1.5B | $1.4B | |
| YoY % | -0.5% | +4.1% | +457.6% | +30.6% | -5.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $193.9M | $201.9M | $1.1B | $1.5B | $1.4B | |
| YoY % | -0.5% | +4.1% | +457.6% | +30.6% | -5.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-745.6M | $-725.0M | $352.6M | $460.2M | $411.4M | |
| YoY % | +17.6% | +2.8% | +148.6% | +30.5% | -10.6% | |
| Margin % | -384.5% | -359.1% | 31.3% | 31.3% | 29.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-753.6M | $-739.0M | $336.4M | $444.4M | $385.5M | |
| YoY % | +17.4% | +1.9% | +145.5% | +32.1% | -13.3% | |
| Margin % | -388.7% | -366.0% | 29.9% | 30.2% | 27.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $126.3M | $71.3M | $194.7M | $231.5M | $211.1M | |
| YoY % | -43.1% | -43.5% | +172.9% | +18.9% | -8.8% | |
| Net Margin | 65.1% | 35.3% | 17.3% | 15.8% | 15.2% | |
| EPS (GAAP) | $2.97 | $1.45 | $3.11 | $3.61 | $2.99 | |
| YoY % | -53.2% | -51.2% | +114.5% | +16.1% | -17.2% |