STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.3B | $2.3B | $1.9B | $952.5M | $1.6B | |
| YoY % | +83.6% | +79.5% | -16.8% | -50.7% | +65.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.2B | $1.7B | $1.4B | $696.5M | $1.2B | |
| YoY % | +86.4% | +36.8% | -15.8% | -51.2% | +72.3% | |
| Margin % | 95.8% | 73.0% | 73.9% | 73.1% | 76.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $679.9M | $1.1B | $732.1M | $-4.7B | $744.9M | |
| YoY % | +93.4% | +63.4% | -34.1% | -736.1% | +116.0% | |
| Margin % | 52.6% | 47.8% | 37.9% | -489.0% | 47.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $142.2M | $90.4M | $-85.7M | $-5.0B | $586.6M | |
| YoY % | +209.8% | -36.4% | -194.8% | -5692.7% | +111.8% | |
| Margin % | 11.0% | 3.9% | -4.4% | -521.3% | 37.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $123.8M | $-35.3M | $-128.2M | $-49.9M | $319.6M | |
| YoY % | +150.9% | -128.5% | -263.3% | +61.1% | +740.3% | |
| Net Margin | 9.6% | -1.5% | -6.6% | -5.2% | 20.2% | |
| EPS (GAAP) | $0.52 | -$0.11 | -$0.41 | -$2.50 | $15.48 | |
| YoY % | +139.4% | -121.2% | -272.7% | -509.8% | +719.2% |