STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.8M | $2.6M | $33.5M | |
| YoY % | — | -4.4% | +1169.2% | |
| P / Sales | 105.7x | 55.8x | 5.9x | |
| EV / Sales | 104.5x | 63.8x | 6.4x | |
| Gross Profit, Adj. | $2.6M | $2.4M | $33.3M | |
| YoY % | — | -5.4% | +1267.8% | |
| Margin % | 93.3% | 92.3% | 99.4% | |
| EV / Gross Profit | 112.0x | 69.1x | 6.5x | |
| EBITDA, Adj. | $-51.2M | $-64.0M | $-51.5M | |
| YoY % | — | -24.9% | +19.6% | |
| Margin % | -1855.8% | -2425.8% | -153.8% | |
| EV / EBITDA | -5.6x | -2.6x | -4.2x | |
| EBIT | $-51.5M | $-64.3M | $-51.8M | |
| YoY % | — | -24.8% | +19.4% | |
| Margin % | -1866.2% | -2437.5% | -154.7% | |
| EV / EBIT | -5.6x | -2.6x | -4.1x | |
| Net Income | $-49.1M | $-61.0M | $-53.0M | |
| YoY % | — | -24.2% | +13.2% | |
| Net Margin | -1779.7% | -2313.3% | -158.2% | |
| EPS (GAAP) | -$1.48 | -$1.66 | -$1.11 | |
| YoY % | — | -12.2% | +33.1% |