STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $581.7M | $620.0M | $597.8M | |
| YoY % | — | +6.6% | -3.6% | |
| P / Sales | 1.9x | 1.7x | 2.0x | |
| EV / Sales | 16.5x | 15.2x | 16.0x | |
| Gross Profit, Adj. | $357.9M | $355.7M | $390.8M | |
| YoY % | — | -0.6% | +9.9% | |
| Margin % | 61.5% | 57.4% | 65.4% | |
| EV / Gross Profit | 26.9x | 26.5x | 24.5x | |
| EBITDA, Adj. | $105.9M | $97.3M | $95.6M | |
| YoY % | — | -8.2% | -1.7% | |
| Margin % | 18.2% | 15.7% | 16.0% | |
| EV / EBITDA | 90.9x | 97.1x | 100.2x | |
| EBIT | $105.9M | $97.3M | $95.6M | |
| YoY % | — | -8.2% | -1.7% | |
| Margin % | 18.2% | 15.7% | 16.0% | |
| EV / EBIT | 90.9x | 97.1x | 100.2x | |
| Net Income | $83.8M | $76.5M | $75.2M | |
| YoY % | — | -8.7% | -1.7% | |
| Net Margin | 14.4% | 12.3% | 12.6% | |
| EPS (GAAP) | $2.71 | $2.45 | $2.40 | |
| YoY % | — | -9.6% | -2.0% |