STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.4M | $9.9M | $9.1M | $3.3M | $11.3M | |
| YoY % | — | +192.2% | -8.2% | -63.9% | +244.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $584,000 | $5.1M | $3.7M | $331,000 | $6.3M | |
| YoY % | — | +770.7% | -27.7% | -91.0% | +1791.8% | |
| Margin % | 17.2% | 51.3% | 40.4% | 10.1% | 55.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-19.3M | $-34.1M | $-36.4M | $-22.3M | $-10.8M | |
| YoY % | — | -76.4% | -6.8% | +38.6% | +51.7% | |
| Margin % | -569.2% | -343.6% | -399.8% | -680.8% | -95.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-19.5M | $-34.4M | $-37.0M | $-23.2M | $-12.5M | |
| YoY % | — | -76.3% | -7.5% | +37.2% | +46.4% | |
| Margin % | -574.9% | -346.9% | -406.2% | -708.0% | -110.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-20.5M | $-34.8M | $-37.4M | $-23.7M | $-21.6M | |
| YoY % | — | -69.9% | -7.5% | +36.7% | +8.6% | |
| Net Margin | -603.2% | -350.7% | -410.7% | -721.6% | -191.4% | |
| EPS (GAAP) | -$265828500000.00 | -$54288000.00 | -$4271700.00 | -$1094025.00 | -$401650.00 | |
| YoY % | — | +100.0% | +92.1% | +74.4% | +63.3% |