STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $228.7M | $273.6M | $294.5M | $303.8M | $383.9M | |
| YoY % | — | +19.6% | +7.7% | +3.2% | +26.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $194.0M | $220.2M | $257.3M | $278.4M | $332.6M | |
| YoY % | — | +13.5% | +16.9% | +8.2% | +19.4% | |
| Margin % | 84.9% | 80.5% | 87.4% | 91.6% | 86.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $61.8M | $66.5M | $45.5M | $132.4M | $113.6M | |
| YoY % | — | +7.7% | -31.6% | +191.1% | -14.2% | |
| Margin % | 27.0% | 24.3% | 15.4% | 43.6% | 29.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $61.6M | $66.5M | $44.3M | $132.4M | $107.4M | |
| YoY % | — | +8.0% | -33.5% | +199.1% | -18.9% | |
| Margin % | 26.9% | 24.3% | 15.0% | 43.6% | 28.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $48.7M | $53.9M | $36.4M | $108.5M | $87.7M | |
| YoY % | — | +10.7% | -32.5% | +198.6% | -19.2% | |
| Net Margin | 21.3% | 19.7% | 12.3% | 35.7% | 22.8% | |
| EPS (GAAP) | $2.20 | $2.28 | $1.55 | $4.60 | $3.28 | |
| YoY % | — | +3.6% | -32.0% | +196.8% | -28.7% |