STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $0 | $86,987 | $131,521 | $37,653 | |
| YoY % | -100.0% | — | — | +51.2% | -71.4% | |
| P / Sales | — | — | 597.8x | 106.9x | 405.1x | |
| EV / Sales | — | — | 304.4x | 33.3x | 360.3x | |
| Gross Profit, Adj. | $0 | $0 | $86,987 | $131,521 | $37,653 | |
| YoY % | -100.0% | — | — | +51.2% | -71.4% | |
| Margin % | — | — | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | 304.4x | 33.3x | 360.3x | |
| EBITDA, Adj. | $-11.7M | $-8.5M | $-15.7M | $-14.4M | $-20.9M | |
| YoY % | -102.3% | +27.7% | +40.8% | +8.6% | -45.2% | |
| Margin % | — | — | -18082.9% | -10930.7% | -55447.1% | |
| EV / EBITDA | -4.4x | -2.4x | -1.7x | -0.3x | -0.6x | |
| EBIT | $-11.8M | $-8.5M | $-15.8M | $-14.4M | $-20.9M | |
| YoY % | -102.5% | +27.5% | +40.8% | +8.6% | -45.0% | |
| Margin % | — | — | -18130.3% | -10964.6% | -55519.9% | |
| EV / EBIT | -4.3x | -2.3x | -1.7x | -0.3x | -0.6x | |
| Net Income | $-11.7M | $-7.0M | $-15.7M | $-14.3M | $-20.7M | |
| YoY % | -102.3% | +40.1% | +40.6% | +9.1% | -44.6% | |
| Net Margin | — | — | -18062.0% | -10864.0% | -54858.1% | |
| EPS (GAAP) | -$5760.00 | -$2826.00 | -$242.70 | -$213.30 | -$275.40 | |
| YoY % | -100.0% | +50.9% | +71.3% | +12.1% | -29.1% |