STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.5M | $20.1M | $29.9M | $27.1M | $18.2M | |
| YoY % | -59.6% | +265.6% | +48.7% | -9.3% | -33.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $5.5M | $20.1M | $29.9M | $27.1M | $18.2M | |
| YoY % | -59.6% | +265.6% | +48.7% | -9.3% | -33.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-22.2M | $-27.5M | $-35.1M | $-29.5M | $-18.8M | |
| YoY % | -108.5% | -24.0% | -27.4% | +15.9% | +36.5% | |
| Margin % | -404.1% | -137.1% | -117.5% | -108.8% | -103.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-22.3M | $-26.0M | $-35.3M | $-29.5M | $-18.8M | |
| YoY % | -51.1% | -16.6% | -35.9% | +16.6% | +36.4% | |
| Margin % | -405.5% | -129.3% | -118.2% | -108.7% | -103.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-14.7M | $-21.1M | $-31.8M | $-26.2M | $-16.8M | |
| YoY % | -16.6% | -43.8% | -51.0% | +17.6% | +36.0% | |
| Net Margin | -267.0% | -105.0% | -106.6% | -96.8% | -92.5% | |
| EPS (GAAP) | -$3322.00 | -$3432.00 | -$4774.00 | -$3190.00 | -$1408.00 | |
| YoY % | +15.6% | -3.3% | -39.1% | +33.2% | +55.9% |