STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.1M | $1.5M | $44,000 | $714,000 | $1.3M | |
| YoY % | — | -70.1% | -97.1% | +1522.7% | +78.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.8M | $1.4M | $11,000 | $-141,000 | $-708,000 | |
| YoY % | — | -70.3% | -99.2% | -1381.8% | -402.1% | |
| Margin % | 92.9% | 92.4% | 25.0% | -19.7% | -55.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-173,000 | $-3.1M | $-1.9M | $-3.4M | $-5.4M | |
| YoY % | — | -1675.7% | +38.1% | -79.9% | -56.9% | |
| Margin % | -3.4% | -200.5% | -4322.7% | -479.1% | -421.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-2.2M | $-5.6M | $-2.1M | $-4.4M | $-13.0M | |
| YoY % | — | -151.9% | +61.9% | -107.2% | -195.5% | |
| Margin % | -43.1% | -363.3% | -4820.5% | -615.4% | -1019.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.9M | $-6.3M | $-5.6M | $-7.4M | $-14.6M | |
| YoY % | — | -232.6% | +11.9% | -33.0% | -96.1% | |
| Net Margin | -37.3% | -414.2% | -12702.3% | -1041.2% | -1144.3% | |
| EPS (GAAP) | -$0.06 | -$0.18 | -$0.94 | -$0.59 | -$7.16 | |
| YoY % | — | -200.0% | -422.2% | +37.2% | -1113.6% |